| Estimated Beginning Balance (as of 9-1-2000) | $200.00 |
| Income | |||||
| Number | x Boys | x Amount | = Total | ||
| CCP Fees | 6 | $20.00 | $120.00 | ||
| Troop Dues | 30 | 6 | $0.25 | $45.00 | |
| Fundraisers | 5 | $200.00 | $1000.00 | ||
| Total Income | $1165.00 |
| Expenses | |||||
| Number | x Amount | = Total | |||
| Regular Meetings | 30 | $5.00 | $150.00 | ||
| Monthly Outings | (excluding long range/term outings) | 6 | $60.00 | $360.00 | |
| Equipment | |||||
| Adventure Trail Fly | $93.50 | ||||
| Tents | 3 | $150.00 | $450.00 | ||
| Century Double-Mantle Lantern | $32.95 | ||||
| P.O.L. Safety Post | $29.95 | ||||
| Bulk Propane Tank | $39.95 | ||||
| Propane Tank Adapter (for stove) | $9.95 | ||||
| Century 2-Burner Stove | $67.95 | ||||
| Wire Cook Stand | $33.95 | ||||
| Sub-total | $758.20 | ||||
| Literature | (Leader Guides, program helps, etc.) | $50.00 | |||
| Total Expenses | $1318.20 |
| Ending Balance | $46.80 |
Last revised 3/16/01